HOUSE MODEL 3 - NIKKO..Php1,130,760.00 - Inner Lot

AMENITIES

• Badminton Court
• Swimming Pool
• Round-the-clock security service
• Lighted Asian-inspired gateway
• Japanese Gardens
• Jogger's path
• Play Areas and pocket parks
• Basketball court convertible into a multi-purpose area
• Shuttle Service
  

SAMPLE COMPUTATION - PAG-IBIG FINANCING
(Ready for Occupancy in 3-4 mos. - IKEBANA House Model)
(RFO UNITS)

Block 08 Lot 26 (Corner Lot)
Lot Area: 88 sqmeter
Floor Area: 30 sqmeter

Selling Price......................................Php874,000.00
Add: Processing Fee................................104.880.00
Total Contract Price................................978,800.00
Less: Loanable Amount to Pag-ibig.............782,000.00
Total Required Equity...............................196,800.00
Less: Reservation......................................10,000.00
Net Equity payable in 5 mos......................186,800.00
Monthly Equity for 5 mos............................37,360.00
Balance Loanable to Pag-ibig......................782,000.00
Monthly PAG-IBIG Amortization:
5 yrs....@ 10.5%........................................16,808.00
10 yrs @ 10.5%.........................................10,551.91
15 yrs @ 10.5%..........................................,8,644.21
20 yrs @ 10.5%...........................................7,807.33
25 yrs @ 10.5%...........................................7,383.00
30 yrs @ 10.5%...........................................7,153.26

Note:

• Puedeng lumipat pag na fulldownpayment ang equity at natake-out na sa Pag-ibig ang loan. Para madaling makalipat, mag-inhouse financing muna. Hindi na kailangan matake-out ang loan.
  
• Processing fees in Pag-ibig Computation includes Transfer of Title cost.
• Fire and MRI Insurances are not yet included in the amortization. Estimated at .0005% of loanable amount.
  
• Developer process the Pagibig loan application. Just submit required documents.